Property Summary
Property Specifics
Multifamily Residential
Offering Price $325,000
County Essex
Block / Lot 105 / 47
Number of Units 4
Square Feet 2,880.0
Investment Highlights
- Bank Owned Property
- Tenant Pays Own Gas/Heat
- Great for Owner Occupied or Investor
Location Highlights
- Strong rental base and significantly low vacancy rates
- Public Transportation Access Within Blocks and Close Proximity to GSP
- Minutes from Garden State Parkway
Property Highlights
- Two 2-Story Duplex Side by Side Units
- Building Requires Extremely Modest Repairs Since Renovation
MLS Information
- Garden State MLS# 2707373
|
|
Financial Summary
Purchase Price $325,000
Down Payment 15.0% $48,750
Loan Amount $276,250
Interest Rate @ 6.500% for 30 Years
Loan Payment $1,746.09
Operating Proforma
Gross Potential Income $42,600
Less Vacancy 5.0% $2,130
Eff. Gross Income $40,470
Expenses
Real Estate Taxes $10,788
Insurance $1,600
Utilities $1,800
Sewer & Water $1,500
Maintenance $750
Superintendent $1,800
Total Expenses (45.07%) of EGI $18,238
Net Operating Income $22,232
Click Here for Property Brochure
|